Koninklijke Ahold Delhaize NV (MEX:AD N) Cyclically Adjusted FCF per Share: MXN116.71 (As of Mar. 2026)


MEX:AD N Koninklijke Ahold Delhaize NV MEX:AD N
67 GF Score
Price MXN732.94
GF Value MXN726.69
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Koninklijke Ahold Delhaize NV Cyclically Adjusted FCF per Share?

Koninklijke Ahold Delhaize NV MEX:AD N 67 Cyclically Adjusted FCF per Share is MXN116.71 as of Mar. 2026. GuruFocus rates MEX:AD N with a GF Score™ of 67/100 and a GF Value™ of MXN726.69 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Koninklijke Ahold Delhaize NV's adjusted free cash flow per share for the three months ended in Mar. 2026 was MXN3.619. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN116.71 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Koninklijke Ahold Delhaize NV's average Cyclically Adjusted FCF Growth Rate was 3.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Koninklijke Ahold Delhaize NV was 15.70% per year. The lowest was 6.60% per year. And the median was 11.70% per year.

As of today (2026-07-11), Koninklijke Ahold Delhaize NV's current stock price is MXN732.94. Koninklijke Ahold Delhaize NV's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was MXN116.71. Koninklijke Ahold Delhaize NV's Cyclically Adjusted Price-to-FCF of today is 6.28.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Koninklijke Ahold Delhaize NV was 9.29. The lowest was 5.24. And the median was 7.09.


Koninklijke Ahold Delhaize NV  (MEX:AD N) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Koninklijke Ahold Delhaize NV's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=732.94/116.71
=6.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Koninklijke Ahold Delhaize NV was 9.29. The lowest was 5.24. And the median was 7.09.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Koninklijke Ahold Delhaize NV Cyclically Adjusted FCF per Share Related Terms


Koninklijke Ahold Delhaize NV Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Koninklijke Ahold Delhaize NV's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Koninklijke Ahold Delhaize NV Cyclically Adjusted FCF per Share Chart

Koninklijke Ahold Delhaize NV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 86.98 94.76 91.60 115.33 116.29

Koninklijke Ahold Delhaize NV Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 114.64 125.80 122.06 116.29 116.71

MEX:AD N vs KR, SFM: Cyclically Adjusted FCF per Share Comparison

For the Grocery Stores subindustry, Koninklijke Ahold Delhaize NV's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Koninklijke Ahold Delhaize NV Cyclically Adjusted Price-to-FCF vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Koninklijke Ahold Delhaize NV's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Koninklijke Ahold Delhaize NV's Cyclically Adjusted Price-to-FCF falls into.


MEX:AD N
67GF Score
Koninklijke Ahold Delhaize NV MEX:AD N
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Koninklijke Ahold Delhaize NV Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Koninklijke Ahold Delhaize NV's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.619/136.9100*136.9100
=3.619

Current CPI (Mar. 2026) = 136.9100.

Koninklijke Ahold Delhaize NV Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 11.857 100.260 16.191
201609 8.875 100.570 12.082
201612 25.033 100.710 34.031
201703 9.667 101.440 13.047
201706 13.681 101.370 18.478
201709 13.320 102.030 17.874
201712 26.296 101.970 35.306
201803 18.851 102.470 25.187
201806 25.968 103.100 34.484
201809 22.999 103.950 30.291
201812 32.369 103.970 42.624
201903 13.678 105.370 17.772
201906 28.707 105.840 37.134
201909 25.642 106.700 32.902
201912 37.326 106.800 47.849
202003 54.917 106.850 70.367
202006 33.320 107.510 42.432
202009 27.677 107.880 35.125
202012 34.815 107.850 44.196
202103 25.708 108.870 32.329
202106 30.826 109.670 38.483
202109 34.309 110.790 42.398
202112 35.559 114.010 42.701
202203 19.716 119.460 22.596
202206 32.091 119.050 36.905
202209 22.478 126.890 24.253
202212 53.261 124.940 58.364
202303 8.130 124.720 8.925
202306 35.482 125.830 38.606
202309 17.313 127.160 18.640
202312 27.844 126.450 30.147
202403 12.141 128.580 12.928
202406 29.117 129.910 30.686
202409 18.910 131.610 19.672
202412 39.380 131.630 40.960
202503 16.588 133.330 17.033
202506 38.084 133.960 38.923
202509 19.550 135.920 19.692
202512 45.851 135.270 46.407
202603 3.619 136.910 3.619

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN116.71 mean?
Koninklijke Ahold Delhaize NV (MEX:AD N) has a Cyclically Adjusted FCF per Share of MXN116.71 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Koninklijke Ahold Delhaize NV and its competitors.
Is Koninklijke Ahold Delhaize NV's Cyclically Adjusted FCF per Share too high?
Koninklijke Ahold Delhaize NV's current Cyclically Adjusted FCF per Share is MXN116.71. Overall, Koninklijke Ahold Delhaize NV has a GF Score™ of 67/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Koninklijke Ahold Delhaize NV's Cyclically Adjusted FCF per Share compare to KR and SFM?
Koninklijke Ahold Delhaize NV's Cyclically Adjusted FCF per Share of MXN116.71 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Defensive company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Koninklijke Ahold Delhaize NV and its competitors. Koninklijke Ahold Delhaize NV's current Cyclically Adjusted FCF per Share is MXN116.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Koninklijke Ahold Delhaize NV stock overvalued right now?
Based on GuruFocus' analysis, Koninklijke Ahold Delhaize NV (MEX:AD N) is currently considered Fairly Valued. The stock's GF Value™ is MXN726.69, compared to a current price of MXN732.94 — trading 0.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN116.71. Koninklijke Ahold Delhaize NV's overall GF Score™ is 67/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Koninklijke Ahold Delhaize NV (MEX:AD N), the current Cyclically Adjusted FCF per Share is MXN116.71 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Koninklijke Ahold Delhaize NV (MEX:AD N) Overvalued in 2026?

Based on GuruFocus' analysis, Koninklijke Ahold Delhaize NV stock appears to be overvalued. The current stock price of MXN732.94 is trading 0.9% above its estimated GF Value™ of MXN726.69. GuruFocus considers Koninklijke Ahold Delhaize NV to be Fairly Valued.

Key valuation signals for MEX:AD N:

  • Cyclically Adjusted FCF per Share: MXN116.71
  • GF Value™: MXN726.69 vs. price of MXN732.94 (0.9% above fair value)
  • GF Score™: 67/100 with 3 warning signs

No single metric tells the full story. See the MEX:AD N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Koninklijke Ahold Delhaize NV Business Description

Address Provincialeweg 11, Zaandam, NH, NLD, 1506 MA
Ahold Delhaize is the product of the July 2016 merger between Netherlands-based Ahold and Belgium's Delhaize, forming the seventh-largest grocer in the US and a top player in several parts of Europe. The US is its largest market, accounting for over 60% of group sales, and the network stretches from Maine to Georgia, including banners Stop & Shop, The Giant Company, Giant Food, Food Lion, and Hannaford. The Europe segment accounts for the rest of the revenue, with the firm operating in the Netherlands, Belgium, Greece, Romania, Serbia, and Luxembourg.
67GF Score

Get the complete analysis for MEX:AD N

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN732.94
Price
MXN726.69
GF Value